400+ Unit Multifamily Development

This is site 1 of 2 with a total potential of 800 units

 


TEXAS


OPPORTUNITY:

  • Off Market
  • Entitled Property - approved for up to 406-unit multifamily development.
  • Close to empolyment, hospitals, higher education
  • There is a second, larger multifamily development site that will come to market in the future.

PROJECT SUMMARY:

  • Approximately 406 Proposed Residential Units totalling +/- 319,000 NRSF and +/- 398,000 GSF
  • In a master plan community with
  • Amenity center featuring a relaxing resort-style pool and splash pad Covered pavilion for get-togethers with friends and family
  • Athletic fields, including a sand volleyball court
  • Playscapes for the kids
  • Picnic areas with tables
  • Plenty of wide open spaces Shade trees
  • With 21 acres designated for retail businesses and
  • 43 acres set aside for corporate office space.
  • All so you don’t have to go out of your way for anything. Life doesn’t get much easier
  • Core Texas location
  • Nearby Employers Include:
    • Hospitals
    • A major online retailer
    • Multiple universities
    • Two major MSAs
  • Minutes from a freeway
  • First year NOI projected at TBD0
  • Unlisted asset

THE OFFERING:

  • Entitled parcel that is part of a master plan community that will have +/-800 single family residences,
  • Purchase Price: TBD / TBD per door
  • Due Dilgence: 45 days
  • Closing: 45 days after DD

VALUE

We have not yet prepared an ARGUS model to estimate a Project IRR or Multiple.

We will be collecting bids from General Cotnractors and doing a full Third Party Market Study that can be used as as starting point for a prospect's financial analysis.

Buyer / Investor must rely on its own Due Dilligence

TIMING

This is an unlisted opportunity.  The seller is a land developer who has delivered more than 30,000 lots to public and private builders over the last two decades. 

The master plan is completely approved

Offsite improvements are under construction.

Onsite improvements are under construction.

Production Builders are preparing their models

Apartment construction should start in February 2018.

The overall construction cycle is projected to be 24 months.  Stabilization is anticipated to occur in month 36 (March 2020).

 

RELATIONSHIP

Ownership's preference would be to find a capital partner who is willing to allow them to retain a 10% to 50% equity position and act as managing member in the project.

Their second preference would be a developer/buyer who would allow them to retain a 10% to 50% passive equity position in the project.

Ownership is prepared and willing to manage the development or participate as a passive partner.

FINANCIAL ASSUMPTIONS

Acquisition 
TBD

NOI
Year 1 - TBD 
At Disposition (month 84, June 2024) - TBD

Revenue 
Net Operating Income - TBD
Capitalized Rent - TBD
Total Project Revenue – TBD

Total Project Costs:
Excluding Finance and Disposition - TBD
Including Construction Loan and Mortgage Interest & Fees -TBD

Profit:
TBD available for distribution

Construction Debt:
TBD

Total Equity:
TBD 
90% Primary = TBD 
10% Developer Co-invest = TBD

Mortgage:
TBD

Equity IRR / Multiple
TBD

NOTE: ARGUS Model dated 02-15-17

 


Contact: Joe Richter  949 769-2000
949 677-7722 (cell & text)
JRichter@HanoverDevelopment.com

Copyright © 2016 · All Rights Reserved · HanoverDevelopment.com

CA CLB B-861134 ~ CalBRE 01980301 ~ OR REA 201008092